NPV Calculator
Net present value
$22,614.27
- Present value of inflows
- $122,614.27
- Present value of outflows
- $100,000.00
- Undiscounted net cash flow
- $50,000.00
- Profitability index
- 1.23
- IRR
- 17.09%
A positive NPV means the investment earns more than the discount rate.
Discounted cash flows5 rows
| Period | Cash flow | Discount factor | Present value | Cumulative PV |
|---|---|---|---|---|
| 0 | -$100,000.00 | 1 | -$100,000.00 | -$100,000.00 |
| 1 | $30,000.00 | 0.9259 | $27,777.78 | -$72,222.22 |
| 2 | $35,000.00 | 0.8573 | $30,006.86 | -$42,215.36 |
| 3 | $40,000.00 | 0.7938 | $31,753.29 | -$10,462.07 |
| 4 | $45,000.00 | 0.735 | $33,076.34 | $22,614.27 |