Retirement Calculator

Project your retirement savings, the income it can support, and the gap to your goal.

$
$
%
%
%
%
$

Savings at age 65

$1,015,810

In today's dollars
$418,500
Total contributions
$230,000
Investment growth
$785,810
Annual income at 4% withdrawal
$40,632
That income in today's dollars
$16,740
Savings needed for your income goal (today's dollars)
$1,500,000
Projected shortfall (today's dollars)
$1,081,500
36: $59,81137: $70,33138: $81,61139: $93,70740: $106,67841: $120,58642: $135,49943: $151,49144: $168,63845: $187,02546: $206,74247: $227,88448: $250,55449: $274,86250: $300,92851: $328,87952: $358,85053: $390,98754: $425,44855: $462,40056: $502,02457: $544,51158: $590,07059: $638,92360: $691,30761: $747,47862: $807,70963: $872,29564: $941,54965: $1,015,810
3665

Returns are assumed constant. Real markets vary, and taxes on withdrawals are not included.

Balance by age30 rows
AgeContributed that yearBalance
36$6,000$59,811
37$6,000$70,331
38$6,000$81,611
39$6,000$93,707
40$6,000$106,678
41$6,000$120,586
42$6,000$135,499
43$6,000$151,491
44$6,000$168,638
45$6,000$187,025
46$6,000$206,742
47$6,000$227,884
48$6,000$250,554
49$6,000$274,862
50$6,000$300,928
51$6,000$328,879
52$6,000$358,850
53$6,000$390,987
54$6,000$425,448
55$6,000$462,400
56$6,000$502,024
57$6,000$544,511
58$6,000$590,070
59$6,000$638,923
60$6,000$691,307
61$6,000$747,478
62$6,000$807,709
63$6,000$872,295
64$6,000$941,549
65$6,000$1,015,810

How it works

This projection grows your current savings and monthly contributions at a steady return until retirement, then estimates how much yearly income the balance can support using a withdrawal rate.

The 4% rule comes from research on historical US market returns: withdrawing 4% of the starting balance, adjusted for inflation each year, lasted at least 30 years in most historical periods. Lower rates are more conservative.

Because a dollar in 30 years buys much less than today, the calculator also shows results in today's dollars using your inflation assumption. Compare those figures with your income goal.

Formula

FV = PV(1 + r)^n + PMT × ((1 + r)^n − 1) ÷ r (monthly); real value = FV ÷ (1 + inflation)^years; savings needed = income goal ÷ withdrawal rate

Questions people ask

How much do I need to retire?

A common shortcut is 25 times the yearly income you want from savings (the inverse of a 4% withdrawal rate). Subtract expected Social Security or pension income from your goal first.

What return should I assume?

A diversified stock-and-bond portfolio has historically returned roughly 5–8% a year before inflation. Using a lower number builds in a margin of safety.

Does this include Social Security?

No. Reduce the desired income figure by your estimated Social Security benefit (from your SSA statement) to see what your savings need to cover.